Click Here to download this spreadsheets as a .xls (Excel) file. The advantages of the .xls file is you can view the formulas used to construct these numbers. Also, the .xls file contains additional spreadsheets showing other delta and account size variations. Additionally, using the spreadsheet you can experiment yourself with different deltas, account sizes, and risk per trade percentages.
Column descriptions:
Note that if this table was showing Fixed Fractional rather than Fixed Ratio, this % of account risked on $1,500 risk per contract trade column would always be a constant percent. That is the essential difference between Fixed Fractional and Fixed Ratio, that with Fixed Ratio risk varies at different account levels.
Of course, if you download the .xls file this $1,500 can be changed to test different per trade risks if desired.
Initial $30K account, Delta = $10K |
|||||||||
Current position size |
Delta |
Required account balance |
% of account for adding 1 more contract |
% of account risked on $1,500 risk per contract trade |
Comments: | ||||
1 |
$10,000 |
$30,000 |
5.00% |
||||||
2 |
$10,000 |
$40,000 |
33.33% |
7.50% |
peak 7.50% risk at transition to 2 contracts | ||||
3 |
$10,000 |
$60,000 |
50.00% |
7.50% |
|||||
4 |
$10,000 |
$90,000 |
50.00% |
6.67% |
|||||
5 |
$10,000 |
$130,000 |
44.44% |
5.77% |
|||||
6 |
$10,000 |
$180,000 |
38.46% |
5.00% |
risking 5.00% when account is $180K | ||||
7 |
$10,000 |
$240,000 |
33.33% |
4.38% |
|||||
8 |
$10,000 |
$310,000 |
29.17% |
3.87% |
|||||
9 |
$10,000 |
$390,000 |
25.81% |
3.46% |
|||||
10 |
$10,000 |
$480,000 |
23.08% |
3.13% |
risking 3.13% when account is $480K | ||||
11 |
$10,000 |
$580,000 |
20.83% |
2.84% |
|||||
12 |
$10,000 |
$690,000 |
18.97% |
2.61% |
|||||
13 |
$10,000 |
$810,000 |
17.39% |
2.41% |
|||||
14 |
$10,000 |
$940,000 |
16.05% |
2.23% |
|||||
15 |
$10,000 |
$1,080,000 |
14.89% |
2.08% |
risking 2.08% when account moves above $1M | ||||
16 |
$10,000 |
$1,230,000 |
13.89% |
1.95% |
|||||
17 |
$10,000 |
$1,390,000 |
13.01% |
1.83% |
From $1M to $50M risk continues to decline. | ||||
18 |
$10,000 |
$1,560,000 |
12.23% |
1.73% |
Suggestion: Switch to 2% fixed fractional when | ||||
19 |
$10,000 |
$1,740,000 |
11.54% |
1.64% |
initial $30K account reaches $1M. | ||||
20 |
$10,000 |
$1,930,000 |
10.92% |
1.55% |
|||||
21 |
$10,000 |
$2,130,000 |
10.36% |
1.48% |
|||||
22 |
$10,000 |
$2,340,000 |
9.86% |
1.41% |
|||||
23 |
$10,000 |
$2,560,000 |
9.40% |
1.35% |
|||||
24 |
$10,000 |
$2,790,000 |
8.98% |
1.29% |
|||||
25 |
$10,000 |
$3,030,000 |
8.60% |
1.24% |
|||||
26 |
$10,000 |
$3,280,000 |
8.25% |
1.19% |
|||||
27 |
$10,000 |
$3,540,000 |
7.93% |
1.14% |
|||||
28 |
$10,000 |
$3,810,000 |
7.63% |
1.10% |
|||||
29 |
$10,000 |
$4,090,000 |
7.35% |
1.06% |
|||||
30 |
$10,000 |
$4,380,000 |
7.09% |
1.03% |
|||||
31 |
$10,000 |
$4,680,000 |
6.85% |
0.99% |
|||||
32 |
$10,000 |
$4,990,000 |
6.62% |
0.96% |
|||||
33 |
$10,000 |
$5,310,000 |
6.41% |
0.93% |
|||||
34 |
$10,000 |
$5,640,000 |
6.21% |
0.90% |
|||||
35 |
$10,000 |
$5,980,000 |
6.03% |
0.88% |
|||||
36 |
$10,000 |
$6,330,000 |
5.85% |
0.85% |
|||||
37 |
$10,000 |
$6,690,000 |
5.69% |
0.83% |
|||||
38 |
$10,000 |
$7,060,000 |
5.53% |
0.81% |
|||||
39 |
$10,000 |
$7,440,000 |
5.38% |
0.79% |
|||||
40 |
$10,000 |
$7,830,000 |
5.24% |
0.77% |
|||||
41 |
$10,000 |
$8,230,000 |
5.11% |
0.75% |
|||||
42 |
$10,000 |
$8,640,000 |
4.98% |
0.73% |
|||||
43 |
$10,000 |
$9,060,000 |
4.86% |
0.71% |
|||||
44 |
$10,000 |
$9,490,000 |
4.75% |
0.70% |
|||||
45 |
$10,000 |
$9,930,000 |
4.64% |
0.68% |
|||||
46 |
$10,000 |
$10,380,000 |
4.53% |
0.66% |
|||||
47 |
$10,000 |
$10,840,000 |
4.43% |
0.65% |
|||||
48 |
$10,000 |
$11,310,000 |
4.34% |
0.64% |
|||||
49 |
$10,000 |
$11,790,000 |
4.24% |
0.62% |
|||||
50 |
$10,000 |
$12,280,000 |
4.16% |
0.61% |
|||||
51 |
$10,000 |
$12,780,000 |
4.07% |
0.60% |
|||||
52 |
$10,000 |
$13,290,000 |
3.99% |
0.59% |
|||||
53 |
$10,000 |
$13,810,000 |
3.91% |
0.58% |
|||||
54 |
$10,000 |
$14,340,000 |
3.84% |
0.56% |
|||||
55 |
$10,000 |
$14,880,000 |
3.77% |
0.55% |
|||||
56 |
$10,000 |
$15,430,000 |
3.70% |
0.54% |
|||||
57 |
$10,000 |
$15,990,000 |
3.63% |
0.53% |
|||||
58 |
$10,000 |
$16,560,000 |
3.56% |
0.53% |
|||||
59 |
$10,000 |
$17,140,000 |
3.50% |
0.52% |
|||||
60 |
$10,000 |
$17,730,000 |
3.44% |
0.51% |
|||||
61 |
$10,000 |
$18,330,000 |
3.38% |
0.50% |
|||||
62 |
$10,000 |
$18,940,000 |
3.33% |
0.49% |
|||||
63 |
$10,000 |
$19,560,000 |
3.27% |
0.48% |
|||||
64 |
$10,000 |
$20,190,000 |
3.22% |
0.48% |
|||||
65 |
$10,000 |
$20,830,000 |
3.17% |
0.47% |
|||||
66 |
$10,000 |
$21,480,000 |
3.12% |
0.46% |
|||||
67 |
$10,000 |
$22,140,000 |
3.07% |
0.45% |
|||||
68 |
$10,000 |
$22,810,000 |
3.03% |
0.45% |
|||||
69 |
$10,000 |
$23,490,000 |
2.98% |
0.44% |
|||||
70 |
$10,000 |
$24,180,000 |
2.94% |
0.43% |
|||||
71 |
$10,000 |
$24,880,000 |
2.89% |
0.43% |
|||||
72 |
$10,000 |
$25,590,000 |
2.85% |
0.42% |
|||||
73 |
$10,000 |
$26,310,000 |
2.81% |
0.42% |
|||||
74 |
$10,000 |
$27,040,000 |
2.77% |
0.41% |
|||||
75 |
$10,000 |
$27,780,000 |
2.74% |
0.40% |
|||||
76 |
$10,000 |
$28,530,000 |
2.70% |
0.40% |
|||||
77 |
$10,000 |
$29,290,000 |
2.66% |
0.39% |
|||||
78 |
$10,000 |
$30,060,000 |
2.63% |
0.39% |
|||||
79 |
$10,000 |
$30,840,000 |
2.59% |
0.38% |
|||||
80 |
$10,000 |
$31,630,000 |
2.56% |
0.38% |
|||||
81 |
$10,000 |
$32,430,000 |
2.53% |
0.37% |
|||||
82 |
$10,000 |
$33,240,000 |
2.50% |
0.37% |
|||||
83 |
$10,000 |
$34,060,000 |
2.47% |
0.37% |
|||||
84 |
$10,000 |
$34,890,000 |
2.44% |
0.36% |
|||||
85 |
$10,000 |
$35,730,000 |
2.41% |
0.36% |
|||||
86 |
$10,000 |
$36,580,000 |
2.38% |
0.35% |
|||||
87 |
$10,000 |
$37,440,000 |
2.35% |
0.35% |
|||||
88 |
$10,000 |
$38,310,000 |
2.32% |
0.34% |
|||||
89 |
$10,000 |
$39,190,000 |
2.30% |
0.34% |
|||||
90 |
$10,000 |
$40,080,000 |
2.27% |
0.34% |
|||||
91 |
$10,000 |
$40,980,000 |
2.25% |
0.33% |
|||||
92 |
$10,000 |
$41,890,000 |
2.22% |
0.33% |
|||||
93 |
$10,000 |
$42,810,000 |
2.20% |
0.33% |
|||||
94 |
$10,000 |
$43,740,000 |
2.17% |
0.32% |
|||||
95 |
$10,000 |
$44,680,000 |
2.15% |
0.32% |
|||||
96 |
$10,000 |
$45,630,000 |
2.13% |
0.32% |
|||||
97 |
$10,000 |
$46,590,000 |
2.10% |
0.31% |
|||||
98 |
$10,000 |
$47,560,000 |
2.08% |
0.31% |
|||||
99 |
$10,000 |
$48,540,000 |
2.06% |
0.31% |
|||||
100 |
$10,000 |
$49,530,000 |
2.04% |
0.30% |
|||||
101 |
$10,000 |
$50,530,000 |